Rating Rationale
January 03, 2023 | Mumbai
Agarwal Industrial Corporation Limited
Rating upgraded to 'CRISIL A-/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.140 Crore
Long Term RatingCRISIL A-/Stable (Upgraded from 'CRISIL BBB+/Positive' )
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the Bank facilities of Agarwal Industrial Corporation Limited (AICL, part of AICL group) to 'CRISIL A-/Stable' from ‘CRISIL BBB+/Positive.

 

The rating action reflects the sustained improvement in the groups overall credit risk profile, driven by increasing scale and improvement in capital structure. Revenues increased to Rs 1598 crores in fiscal 2022 from Rs 904 crores in fiscal 2021, backed by price and volume increase in in the Bitumen segment along with healthy growth in shipping business with continued addition of vessels. Group has achieved Rs 810 crores in six months ended September 2022 and is expected to grow further by end of fiscal 2023. Operating margin and working capital cycle remained stable. The rating also factors in the groups improved financial risk profile with better capital structure and adequate debt protection metrics in fiscal 2022, and strong liquidity.

 

The rating reflects extensive experience of the AICL’s promoters and established market position in the bitumen products business, diversified revenue profile with established clientele, prudent risk management strategies and strong financial risk profile. These strengths are partially offset by exposure to cyclicality in end user industry and susceptibility of the operating margin to volatility in raw material prices and forex rates.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has consolidated the business and financial risk profiles of AICL, and its 2 subsidiaries, which are strategically important to, and have a significant degree of operational integration with AICL. These companies are - Bituminex Cochin Private Limited and AICL Overseas FZ LLC. CRISIL Ratings considers these entities as being strategic to AICL in view of their strong integration with AICLs operations.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in the bitumen industry: AICL group benefits from the extensive business experience of the promoters of over four decades, their understanding of the dynamics of the local and global bitumen market, and established relationships with suppliers and customers. The group’s strategically located manufacturing facilities and storage units has helped in reduction of transportation cost. A combination of steady demand and strong realizations has led to significant increase in scale with a CAGR of 45% for the past four years ending fiscal 2022. CRISIL Ratings believes that the AICL group would maintain its established presence aided by extensive experience of promoters in the industry.

 

Diversified revenue profile with established clientele: Apart from being a manufacturer and trader of bituminous products, AICL group provides integrated solution to its customers in terms of transportation. AICL group is also engaged in transportation of LPG cylinders, power generation through windmill and ship chartering business. The parent company - AICL’s freight expenses are expected to be moderated to the extent of 60-70% in the form of freight revenue from this ship chartering business. The profitability from ship chartering business offsets for the moderate margins in the Bitumen trading segment. In addition, the group benefits from the established customer and supplier network in domestic and international markets which supports repeat business across segments.  

 

Strong financial risk profile: With continuous accretion to reserves AICL group has built a net worth of Rs. 290 crores as on March 31, 2022. The gearing and total outside liabilities and adjusted net worth (TOLANW) is 0.51 time and 0.85 time, respectively, as on March 31, 2022. With repayment of debt and steady accretion to reserves, the capital structure is expected to remain comfortable over the medium term. Also the management has been averse to external long term debt funding, as also depicted by low levels of debt contracted for the recently created fleet of ship. AICL group's debt protection metrics is adequate with interest coverage of 8.8 times and net cash accruals to total debt (NCATD) of 0.55 time respectively, for fiscal 2022. The debt protection metrics are expected to remain at similar levels over the medium term.

 

Prudent risk management strategies: AICL group has prudent risk management strategies marked by moderate credit extended to customers and low inventory holding. The average inventory maintained over the past 3 years ended fiscal 2022 is around 15-20 days. Majority of the purchases are order backed while certain inventories are maintained in order to cater to urgent demand from its customers. Counterparty risk is mitigated to some extent by a large and diversified clientele and established long relationship of 3-4 decades with major clients. It is also able to pass on its foreign exchange exposure to customers.

 

Weaknesses:

Susceptibility of the operating margin to volatility in raw material prices and forex rates: The price of the main raw material, bitumen has been extremely volatile in the past as it is a derivative product of crude oil. Thus, any sudden sharp increase or decrease in the price of bitumen, can impact the operating margins. Also, in the shipping business, any fluctuation in the prices of fuel is covered in the freight rates charged to the customer. Thus, although, company is able to pass on this increase to customers, inability to do so fully or lag in passing on, has led to some volatility in operating margins that have ranged from 6.3% to 9.1% in the past five fiscals, through fiscal 2022.

 

Exposure to cyclicality in end user industry: The entity caters to the infrastructure, industrial gases, and power industries. The end-user industries are cyclical and are strongly correlated to economic cycles. In the past, because of economic recession, the construction sector faced a slowdown, impacting credit profiles of players. This also leads to a stretch in debtors from small clients, reflected in sizeable debtors more than 6 months of Rs.48 crores as on March 31, 2022, though reducing.

Liquidity: Adequate

AICL group has adequate liquidity driven by expected cash accruals over Rs. 100 crores annually in fiscal 2023 and fiscal 2024, against repayment obligations of around Rs.13 crores to Rs. 24 crores over the medium term. Cash and cash equivalents were high at Rs 49 crores coupled with liquid mutual funds of Rs. 12.49 crores as on March 31, 2022. Fund based limits has an average utilization of 76% on an average over the 12 months ended October 2022. CRISIL Ratings expects internal accruals, cash & cash equivalents and unutilized bank lines to be sufficient to meet its repayment obligations and incremental working capital requirements.

OutlookStable

CRISIL Ratings believes AICL group will benefit from the extensive experience of the promoters, diversified businesses and low debt levels.

Rating Sensitivity factors

Upward factors

  • Significant improvement in scale of operations or sustained improvement in operating margins above 7.5%, leading to higher cash accruals.
  • Improvement in working capital management and sustenance of financial risk profile

 

Downward factors

  • Decline in net cash accruals below Rs.45 crore on account of decline in revenue or operating margin.
  • Substantial increase in its working capital requirements or large debt funded capex, weakening its liquidity and financial profile.

About the Company

AICL, formerly known as Bombay Baroda Roadways India Limited, was incorporated in 1995. AICPL is primarily engaged in manufacturing of bitumen and bitumen products. It also transports Liquified Petroleum Gas (LPG) and bituminous product. AICPL also forayed into ship operating and chartering business through its subsidiary in UAE.

 

The company is headquartered in Mumbai (Maharashtra) and is promoted by Mr. Jaiprakash Agarwal, Mr. Lalit Agarwal, Mr. Ramchandra Agarwal and Mr. Mahendra Agarwal. The manufacturing units are located at Belgaum, Hyderabad, Taloja and Baroda. The company is listed on Bombay and National Stock Exchanges.

Key Financial Indicators- Consolidated

As on / for the period ended March 31

 

H1-2023

2022

2021

Operating income

Rs crore

803

1598

903.9

Reported profit after tax (PAT)

Rs crore

38.75

63.69

40.53

PAT margin

%

4.82

3.98

4.48

Adjusted debt /adjusted net worth

Times

0.0

0.51

0.67

Interest coverage

Times

11.42

8.84

7.33

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Cash Credit NA NA NA 99.31 NA CRISIL A-/Stable
NA Standby Letter of Credit NA NA NA 25 NA CRISIL A-/Stable
NA Term Loan NA NA Feb-26 15.69 NA CRISIL A-/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated Extent of consolidation Rationale for Consolidation 
Agarwal Industrial Corporation Limited Full Wholly owned subsidiary
Bituminex Cochin Private Limited Full
AICL Overseas FZ LLC Full
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 115.0 CRISIL A-/Stable   -- 07-10-21 CRISIL BBB+/Positive   --   -- --
      --   -- 23-09-21 CRISIL BBB+/Positive   --   -- --
Non-Fund Based Facilities LT 25.0 CRISIL A-/Stable   -- 07-10-21 CRISIL BBB+/Positive   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 2.81 Union Bank of India CRISIL A-/Stable
Cash Credit 17 Citi Bank CRISIL A-/Stable
Cash Credit 25 HDFC Bank Limited CRISIL A-/Stable
Cash Credit 29.5 Kotak Mahindra Bank Limited CRISIL A-/Stable
Cash Credit 25 IDFC FIRST Bank Limited CRISIL A-/Stable
Standby Letter of Credit 25 HDFC Bank Limited CRISIL A-/Stable
Term Loan 11.63 Kotak Mahindra Bank Limited CRISIL A-/Stable
Term Loan 4.06 HDFC Bank Limited CRISIL A-/Stable

This Annexure has been updated on 03-Jan-2023 in line with the lender-wise facility details as on 6-Oct-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
The Rating Process
CRISILs Approach to Financial Ratios
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Tanvi Bhushan Nargundkar
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Tanvi.Nargundkar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html